Ashu Sikri Amrita Das (Unlicensed)Amrita Das Ashu Sikri (Unlicensed) ashok Sai Ravi Shankar Sharma (Unlicensed) Ronali Pradhan (Unlicensed)
...
Saplings sold till now - Tomato - 4700 Cauliflower - 2450
Season - July - Sept
Crop Name | Batch 1 | Batch 2 | ||||
Dt | No.of sapling | Dt of selling (Expected) | Dt | No. of Sapling | Dt of selling (Expected) | |
Tomato | 27.07.2022 | 55,300 | 24.08.2022 | 6.08.2022 | 20,000 | 28.08.2022 |
Cabbage | 5.08.2022 | 11,232 | 03.09.2022 | 23.08.2022 | 11,336 | 20.09.2022 |
Cauliflower | 28.07.2022 | 36,738 | 23.08.2022 | 23.08.2022 | 12,376 | 22.09.2022 |
Indent Update :
Crop | Indent collected | Advance Collected | Sapling shown | Sapling to be shown |
Tomato | 1,40,000 | 18,700 | 75,300 | 64700 |
Cabbage | 30,000 | 23,608 | 6392 | |
Cauliflower | 50,000 | 48,074 | 1926 |
Few updates :
Total marketable tomato sapling - 75,300 (10% loss )
...
Crop Wise Plan & calculations to be shared By Amrita Das (Unlicensed)
Season | Crops planned |
|---|---|
July - Sept | Tomato , cabbage , Cauliflower |
Sept - Nov | Tomato, Brinjal, Cabbage, Cauliflower, Bitter gourd |
Nov - Jan | Tomato, Brinjal |
Jan - March | Bitter gourd, Chilly |
April - June | Tomato, Brinjal, Pointed Gourd, water melon |
The FPO is planning to do off season crops to increase the volume of sell. Two new crops are to be added Pointed gourd and Water melon , seeing the demand from the farmers . The farmers are now facing a lot of difficulty in buying these saplings as it is not available in near by places.
Cost Calculation :
Calculated the Expenditure for the season July - sept to know the Capital requirement and also the Profit expected .
July - Sept | Sept - Nov |
|---|---|
Tomato : Seed - Rs 29,980 | Tomato - Seed - Rs 15,050 |
Cabbage : - Rs 6,500 | Brinjal - Rs 5000 |
Cauliflower : - Rs 34,200 | Bitter Gourd - Rs 1,02,000 |
Cocopeat : - Rs 27,142 | Cabbage - Rs 8,500 |
Vermicompost : - Rs 11,143 | Cauliflower - Rs 19,380 |
Perlite : - Rs 23,262 | Vermicompost - Rs 12,000 |
Labor : - Rs 10,600 ( for 3 months ) | Labor - Rs 11,000 |
Electricity : - Rs1,500 /3 Month | Electricity - Rs 1500 |
Water : - Rs 1,500/ 3 Month | Water - Rs 1500 |
Total - Rs 1,45,827 | Total - Rs 1,75,930 |
Saplings shown - 1,46,982 (10% loss )
Saplings Ready to Sell - 1,32,284
Selling price of tomato & Cabbage sapling - Rs 1 ,Cauliflower - Rs 1.5
Tomato - 67,770 , Cabbage - 16,440 & Cauliflower - 48,074
Selling Amount Expected : Rs 1,56,321
Profit Expected : Rs 9,339
Amount required for next season : Rs 1,75,930
Next Step of actions :
If there is a delay in getting the Money from Govt Org (OLM ) , FPO is willing to apply for Loan at SBI or Samunnati in the month of sept-oct . FPO has visited SBI recently and had discussion with the branch manager , It was asked to submit a letter from agriculture/ Horticulture . But it is not clear ,under which scheme to apply . FPO has taken a loan of Rs 90,000 from the SHG at 0 % interest.
Marketing Video to be prepared for next season . It will help the BODs to reach more number of villages through video dissemination in PG meetings .
Discussion with Nabard ( If there can be some assistance for CEO salary ,as the current CEO is about to resign )
Discussion with reliance about tomato marketing .
Advisory to be lined up .( A proper flow of advisory services to be established )
Product to be designed for data management and data sharing .